The following provides a brief summary of a process for determining amounts for each ALLL component.  The material that follows is somewhat complex, so pay close attention to the examples. Follow up with the practice items and you’ll have a good understanding of the ALLL calculation process and be better able to ask questions when you review the adequacy of the loan loss reserve for your bank. The Try This at Your Bank exercise: Determining an Appropriate Reserve provides some additional questions for you to consider.

FAS 114 Component – Accounting By Creditors for Impairment of a Loan
FAS 5 Component – Accounting for Contingencies
Determining the Addition to the ALLL

FAS 114 Component – Accounting By Creditors for Impairment of a Loan

Steps for determining FAS 114 component of the ALLL

1. Establish criteria for loans that will be reviewed individually.  The criteria that are used is up to the bank (for instance, loans over a certain size, watch list loans, etc). Bank A has $10,000,000 in loans. It has identified $3.5 million in loans that it will review individually for impairment.  These are the bank’s FAS 114 loans. 
2. Review these loans to identify any impairment.

IMPAIRED LOANS are loans for which the bank does not expect to receive contractual interest and/or contractual principal by the contractual due date. 

After its quarterly review, Bank A determines $3 million of its FAS 114 loans are impaired. 
3. Categorize all impaired loans as “COLLATERAL DEPENDENT,” “SALEABLE,” or “CASH FLOW”

COLLATERAL DEPENDENT LOANS are loans that will be repaid from the liquidation of or rents from the collateral.  For most small banks, this will probably be the biggest category for the FAS 114 loan category and because of this the discussion is limited to treatment of collateral dependent loans.

Collateral dependent loans are valued at the appraised value of the collateral, adjusted for:

a.  the holding period before the collateral will be sold;

b.  the costs of maintaining the collateral during the holding period;

c.  the probable discount because the bank is the seller;

d.  rhe costs of selling the collateral; and

e.  any other economic or financial factors affecting the realizable value of the collateral.

Collateral dependent loans                     $2,500,000

Saleable loans                                $160,000

Cash flow loans                              $40,000

                       

4. The estimated values for loans in the three categories is summed to generate subtotals, omitting the loans whose fair value equals or exceeds their book value. The subtotals are then summed to generate the fair value or grand total for individually reviewed impaired loans.  This fair value is subtracted from the grand total of outstanding balances on these loans to derive the amount for the FAS 114 component of the ALLL.  Estimated value of individually reviewed impaired loans                                         $3,000,000

Collateral dependent       $2,500,000

Saleable loans                  $160,000

Cash flow loans                $40,000

Total                                 $2,700,000

Total FAS 114 estimated losses       $300,000

The value of the impaired loans is estimated to be $2.7 million, resulting in an estimated $300,000 loss.

5. The $500,000 in FAS 114 loans that were reviewed but were determined to be unimpaired are grouped together and used in Bank A’s FAS 5 analysis.  

Back to top

FAS 5 Component – Accounting for Contingencies

The FAS 5 component of the ALLL consists of all losses that are probable (that result from an event that can be identified and that has already happened, not an event that is rumored to happen sometime in the future) and that can be estimated. For example, if a manufacturing plant closed and 20 or 30 of the newly unemployed workers are your bank’s loan customers, the bank may suffer some loss and an additional provision to increase the ALLL may be justified.  If the plant closing is only rumored, such a provision would not be necessary.  

Steps for determining FAS 5 component of the ALLL

As you learned in the previous example, Bank A has $10 million in loans, $3 million of which it reviewed individually for impairment.  The remaining $7 million in loans will be broken into segments or categories based on homogenous risk characteristics. Also included in Bank A’s analysis is the group of unimpaired loans from its FAS 114 analysis. 

1.

The FAS 5 component is determined by dividing the remaining portfolio (the loans that weren’t used in the FAS 114 calculation) into segments of loans with similar risk characteristics.

In this case, Bank A uses the broad loan categories found on its Call Report: ag loans, business loans, consumer loans and real estate loans. 

The $500,000 in FAS 114 loans that are not impaired are grouped together and are used in Bank A’s FAS 5 analysis.

2.

A loss factor (or rate) is then applied to each group to obtain an estimated loss.

It is important to note that the loss rate on the FAS 114 group may be higher than that on other loan loss groups. Typically, these loans have already been singled out for individual review because management may believe that they represent a higher credit risk.

 

From past experience, the bank knows that, on average, it will have to charge off 1 percent of agriculture loans, 2 percent of business loans 1.5 percent of consumer loans and .5 percent of real estate loans.

Also included in Bank A’s analysis is the group of unimpaired loans from its FAS 114 analysis.  Historically, the loss rate on these loans has been 4 percent and management expects this rate to continue into the future.

3.

The loss factors are usually based on historical loss experience and then adjusted for anything that may cause losses to deviate from past experience, such as a change in lending staff or in loan policies.

If historical experience doesn’t exist, a competitor’s experience or management’s best estimate can be used. However, care should be exercised in using competitors’ experience, because of the effects that differences in underwriting standards can have on loss.

Bank A’s management believes nothing has occurred at the bank to cause historical loss rates not to remain valid over the next year.
4.

After the loss is determined for each loan segment, the losses are summed.  

(The amount of loss is first divided by 4 to generate a quarterly loss rate.)

This sum is the FAS 5 component of the reserve.

Agricultural loans
$2,000,000 x .010 = $20,000/4 =  $5,000

Business loans
$1,000,000 x .020 = $20,000/4 =  $5,000

Consumer loans
$1,000,000 x .015 = $15,000/4 =  $3,750

Real Estate loans
$3,000,000 x .005 = $15,000/4 =  $3,750

FAS 114 loans
$500,000 x .040 = $20,000/4 =  $5,000

Total  FAS 5 estimated losses  = $22,500

Back to top

 

Determining the Addition to the ALLL

Steps for determining the Addition to the ALLL

1. The FAS 114 and FAS 5 components are summed to generate a total estimate of loan loss.  This total represents management’s best estimate of the expected loss in the portfolio.  In the case of Bank A, the estimated ALLL is $322,500.

Estimated ALLL = FAS 114 + FAS 5

$300,00  + $22,500 = $322,500 

2. The expected loss is compared with the current ALLL balance and provides a basis for deciding how much to add or subtract from the ALLL.  Bank A’s current ALLL balance is $298,000.

Estimated ALLL - Current ALLL balance = Provision needed

$322,500 -  $298,000   =  $24,500

As mentioned before, the agencies stress that banks must maintain documentation to support their ALLL balance.  Among other things, written policies and procedures should set out or establish:

  • The roles and responsibilities for those that develop the reported ALLL balance.
  • Policies for charge-offs and recoveries, and for estimating the fair value of collateral.
  • The bank’s methodology for determining its ALLL.
  • Internal controls to ensure the ALLL is estimated according to accounting and supervisory guidance.

Back to top

Reference View
Print This Page
Meeting Materials
ALLL Policy Guidelines
Asset Quality Assessments
Basic Ratio Analysis
Making Financial Comparisons

Try This At Your Bank
What the Minutes Can Tell You
Determining an Appropriate Reserve
Disagreements Among Board Members

 

<< Previous Return to Meeting Agenda Page
(Main Page for the Course)
Next >>